Travelers Property Casualty Third Quarter Net Income Rose 28% To $426.1 Million From $332.3 Million In The 2002 Quarter

October 16, 2003
HARTFORD, Conn.--(BUSINESS WIRE)--Oct. 16, 2003--

            Diluted Net Income Per Share Rose 27% to $0.42
     From $0.33 In 2002 Quarter; Net Income For First Nine Months
         of 2003 Rose 58% To $1.207 Billion Or $1.20 Per Share

Travelers Property Casualty Corp. (NYSE: TAP.A and TAP.B) today reported a 28% increase in net income for the third quarter to $426.1 million, or $0.42 per share diluted ($0.43 basic), from $332.3 million or $0.33 per share, basic and diluted, in the prior year quarter.

    Record Quarter For Operating Income

    --  Achieved record operating income of $442.7 million resulting
        from record operating income for Commercial Lines and
        continued strong profitability for Personal Lines. These
        results were achieved despite net catastrophe losses of $83.0
        million, principally from Hurricane Isabel. The consolidated
        combined ratio improved 2.5 points to 95.4%.

    --  Maintained a high level of profitability with a return on
        equity of 17.3% (excluding FAS 115).

    --  Recorded a consolidated underwriting gain, before catastrophes
        and prior year reserve development, of $190.4 million, an 83%
        increase over the prior year quarter.

    --  Grew consolidated net written premiums by 10% to $3.376
        billion, or by 14% excluding Northland and Associates, through
        continued renewal price increases, historically high customer
        retention levels and new business growth in targeted markets.

    --  Acquired renewal rights for up to approximately $1.6 billion
        in annual premium volume for certain product lines of Royal &
        SunAlliance and Atlantic Mutual and began the conversion and
        integration process.

    --  Prepaid $450 million of short-term debt, lowering the
        debt-to-total-capital ratio to 20.3%, and repurchased 2.6
        million TAP.A shares for $40.0 million.

"Our record operating results this quarter, in the face of much higher levels of catastrophe losses, clearly demonstrate the earnings power of our Company," said Robert I. Lipp, Chairman and Chief Executive Officer. "Strong underwriting results in both Commercial Lines and Personal Lines once again drove our earnings growth and are reflected in our 17.3% return on equity for the current quarter. Net written premiums continue to benefit from renewal price increases, higher levels of new business in targeted markets and historically high customer retention rates.

"We are well underway with the integration of the business acquired through the renewal rights transactions with both Royal & SunAlliance and Atlantic Mutual," said Mr. Lipp. "These transactions will allow us to grow our premium volume even further while leveraging our expense platform to achieve even greater efficiency, and they will allow us to add talented, experienced insurance professionals to our staff.

"Given the high level of catastrophe losses we experienced this quarter, we have narrowed our estimate of full year net and operating income to the range of $1.65 billion to $1.70 billion." This estimate is based on various assumptions for the remainder of the year, including a normal level of catastrophe losses, no further net charges for prior year reserve development, no asbestos incurrals, no significant change in loss trends, continuation of current interest rates and equity market conditions, and no significant net realized investment gains or losses.

                  Third Quarter Consolidated Results
----------------------------------------------------------------------
(for the quarter ended Sept. 30, in
 millions, after tax)                          2003     2002   Change
                                             -------  -------  ------
Consolidated underwriting gain,
   before catastrophes and prior year
   reserve development                       $190.4   $103.8   $86.6
Catastrophes                                  (83.0)   (11.1)  (71.9)
Prior year reserve development -
 benefit / (charge):
      Asbestos (1)                                -    (31.7)   31.7
      All other                                 9.2    (11.0)   20.2
Accretion of discount                         (11.7)    (7.2)   (4.5)
                                             -------  -------  ------
Underwriting gain                             104.9     42.8    62.1
Net investment income                         347.2    331.9    15.3
Other, including interest expense
   and minority interest                       (9.4)   (14.6)    5.2
                                             -------  -------  ------
Consolidated operating income                 442.7    360.1    82.6
Net realized investment losses                (16.6)   (27.8)   11.2
                                             -------  -------  ------
Consolidated net income                      $426.1   $332.3   $93.8
                                             =======  =======  ======

(1) Net of benefit of $159.3 million in 3Q02 related to asbestos
    incurrals subject to the Citigroup indemnification agreement.
----------------------------------------------------------------------

Consolidated operating income for the quarter increased 23% to $442.7 million compared to $360.1 million in the prior year quarter. The principal difference between net and operating income in the current and prior year quarters is the inclusion in net income of realized investment gains and losses. Another major difference between net and operating income is the cumulative effect of changes in accounting principles, for which there were none in the current or prior year quarter.

The consolidated underwriting gain component of operating income, before catastrophes and prior year reserve development, increased $86.6 million or 83% to $190.4 million, after tax, primarily due to the favorable rate environment. Weather-related catastrophe losses of $83.0 million, net of reinsurance and after tax, were up significantly from $11.1 million in the prior year quarter. The current quarter includes estimated losses of $73.2 million for Hurricane Isabel. The previously announced estimate of catastrophe losses for the quarter was approximately $87 million, which included an estimate of $75 million for Hurricane Isabel. Operating income also reflects a net benefit from prior year reserve development as compared to a net charge in the 2002 quarter. See Prior Year Reserve Development below.

Net investment income, after tax, increased $15.3 million to $347.2 million compared to $331.9 million in the prior year quarter. This increase resulted from higher returns on alternative investments and higher average invested assets resulting from strong operating cash flows, partially offset by lower average yields on fixed income securities. The after tax investment yield declined 20 basis points from the prior year quarter to 3.9%, which was level with the second quarter of 2003.

----------------------------------------------------------------------
(for the quarter ended Sept. 30, in
 millions)                                   2003       2002   Change
                                         ---------  ---------  ------
Consolidated net written premiums
Commercial Lines
   Excluding Northland and Associates    $1,883.7   $1,631.4      15 %
   Northland and Associates                 136.1      208.2     (35)
                                         ---------  ---------
      Total Commercial Lines              2,019.8    1,839.6      10
Personal Lines                            1,355.8    1,218.0      11
                                         ---------  ---------
Total                                    $3,375.6   $3,057.6      10 %
                                         =========  =========
----------------------------------------------------------------------

Commercial Lines net written premiums, excluding business written in our Northland and Associates subsidiaries, increased $252.3 million or 15% due to higher rates, new business growth in targeted markets and strong retention across all major business lines.

Net written premiums for Northland and Associates, which were acquired in the fourth quarter of 2001, decreased by $72.1 million or 35% from the prior year quarter. This decrease resulted from certain businesses being placed in run-off last year.

Personal Lines net written premiums increased $137.8 million or 11% due to higher rates as well as increased business volumes and strong retention.

----------------------------------------------------------------------
(for the quarter ended Sept. 30)               2003   2002   Change
                                               -----  -----  ------
Consolidated GAAP combined ratio,
   before catastrophes and prior year
   reserve development:
      Loss and loss adjustment expense
         (LAE) ratio                           64.9%  68.5%   (3.6)pts
      Other underwriting expense ratio         26.3   26.1     0.2
                                               -----  -----  ------
                                               91.2   94.6    (3.4)
Catastrophes                                    4.1    0.6     3.5
Prior year reserve development -
 (benefit) / charge:
      Asbestos                                    -    1.7    (1.7)
      All other                                (0.5)   0.6    (1.1)
Accretion of discount                           0.6    0.4     0.2
                                               -----  -----  ------
Consolidated GAAP combined ratio               95.4%   97.9%  (2.5)pts
                                               =====  =====  ======
----------------------------------------------------------------------

The 3.4 point improvement in the consolidated GAAP combined ratio, before catastrophes and prior year reserve development, to 91.2% reflects a 3.6 point improvement in the loss and LAE ratio partially offset by a slight increase in the underwriting expense ratio. The improvement in the loss and LAE ratio was primarily due to the favorable rate environment. The consolidated GAAP combined ratio also reflects the impact of higher catastrophe losses in the current quarter and a net benefit from prior year reserve development compared to a net charge for prior year reserve development in the prior year quarter.

                    Prior Year Reserve Development
----------------------------------------------------------------------
(for the quarter ended Sept. 30, in millions,
 after tax and reinsurance)                     2003     2002   Change
                                               ------  -------  ------
Net benefit (charge) resulting from
     prior year reserve development
Commercial Lines
     Asbestos (1)                               $  -   $(31.7)  $31.7
     All other                                 (15.6)    (9.0)   (6.6)
                                               ------  -------  ------
        Total Commercial Lines                 (15.6)   (40.7)   25.1
Personal Lines                                  24.8     (2.0)   26.8
                                               ------  -------  ------
Total                                           $9.2   $(42.7)  $51.9
                                               ======  =======  ======

(1) Net of benefit of $159.3 million in 3Q02 related to asbestos
    incurrals subject to the Citigroup indemnification agreement.
----------------------------------------------------------------------

Commercial Lines results in the current quarter include a charge of $15.6 million, after tax and reinsurance, for prior year reserve development, primarily related to unallocated loss adjustment expenses. This charge compares to a $40.7 million charge in the prior year quarter, which included $31.7 million of asbestos incurrals, net of the benefit of the Citigroup indemnification agreement. Total net asbestos paid losses were $50.3 million for the current quarter, a decrease of $40.7 million over the third quarter of 2002 and a decrease of $66.2 million from the second quarter of 2003, primarily due to the timing of payments subject to settlement agreements. Net asbestos reserves were $3.066 billion as of September 30, 2003.

Offsetting the $15.6 million current quarter Commercial Lines charge was a benefit of $24.8 million, after tax and reinsurance, related to favorable prior year reserve development in Personal Lines homeowners and automobile businesses compared to a net charge of $2.0 million in the prior year quarter, principally due to continuing reductions in non-catastrophe property claim frequency.

                  Year to Date Consolidated Results
---------------------------------------------------------------------
(for the nine months ended Sept. 30, in
 millions, after tax)                        2003      2002   Change
                                         ---------  --------  -------
Consolidated underwriting gain,
   before catastrophes and prior year
   reserve development                     $522.0    $243.2   $278.8
Catastrophes                               (198.8)    (35.8)  (163.0)
Prior year reserve development -
 benefit / (charge):
   Asbestos (1)                                 -     (97.5)    97.5
   All other                               (105.9)    (58.3)   (47.6)
Accretion of discount                       (35.6)    (21.6)   (14.0)
                                         ---------  --------  -------
Underwriting gain                           181.7      30.0    151.7
Net investment income                     1,036.3   1,039.4     (3.1)
Other, including interest expense
   and minority interest                     (6.0)    (25.9)    19.9
                                         ---------  --------  -------
Consolidated operating income             1,212.0   1,043.5    168.5
Net realized investment losses               (4.7)    (32.9)    28.2
Restructuring charge                            -      (1.6)     1.6
Cumulative effect of change in
 accounting principle                           -    (242.6)   242.6
                                         ---------  --------  -------
Consolidated net income                  $1,207.3    $766.4   $440.9
                                         =========  ========  =======

(1) Net of benefit of $159.3 million in 3Q02 related to asbestos
    incurrals subject to the Citigroup indemnification agreement.
---------------------------------------------------------------------

For the nine months ended September 30, 2003, net income was $1.207 billion, or $1.20 per share, basic and diluted, compared to net income of $766.4 million, or $0.82 per share, basic and diluted, for the prior year period. Net income for the prior year period included a cumulative charge of $242.6 million, after tax, resulting from a change in accounting principle relating to goodwill.

Consolidated operating income for the nine months ended September 30, 2003, was $1.212 billion compared to $1.044 billion. The nine months consolidated underwriting gain component of operating income, before catastrophes and prior year reserve development, more than doubled to $522.0 million from $243.2 million, after tax, primarily due to the favorable rate environment. This increase reflects solid underwriting gains in all three quarters.

Weather-related catastrophe losses of $198.8 million, net of reinsurance and after tax, were up significantly from $35.8 million in the prior year period. The current nine month losses reflect higher catastrophe losses in all three quarters, including the impact of Hurricane Isabel in the current quarter.

Operating income also reflects lower net charges for prior year reserve development in the current period as compared to the 2002 period. There were no asbestos incurrals in the current year compared to $97.5 million, after tax and net of the benefit of the Citigroup indemnification agreement, in the 2002 period. Other charges resulting from prior year reserve development in the current year primarily relate to a first quarter 2003 charge by Gulf Insurance, a majority owned subsidiary, for a line of business that insured the residual values of leased vehicles and that was placed in run-off in late 2001. Net investment income, after tax, was down slightly from the prior year period as a result of the lower interest rate environment.

  Commercial Lines Achieves Record Operating Income In Third Quarter
---------------------------------------------------------------------
(for the quarter ended Sept. 30, in millions,
 after tax)                                    2003     2002   Change
                                             -------  -------  ------
CL underwriting gain, before catastrophes
   and prior year reserve development        $145.8    $72.7   $73.1
Catastrophes                                  (23.0)       -   (23.0)
Prior year reserve development -
 benefit / (charge):
   Asbestos (1)                                   -    (31.7)   31.7
   All other                                  (15.6)    (9.0)   (6.6)
Accretion of discount                         (11.7)    (7.2)   (4.5)
                                             -------  -------  ------
Underwriting gain                              95.5     24.8    70.7
Net investment income                         281.6    270.7    10.9
Other, including minority interest              2.7     (0.8)    3.5
                                             -------  -------  ------
CL operating income                          $379.8   $294.7   $85.1
                                             =======  =======  ======

(1) Net of benefit of $159.3 million in 3Q02 related to asbestos
    incurrals subject to the Citigroup indemnification agreement.
---------------------------------------------------------------------

Commercial Lines operating income increased $85.1 million, or 29%, to $379.8 million. The underwriting gain, before catastrophes and prior year reserve development, doubled to $145.8 million primarily due to the favorable rate environment. Catastrophe losses were $23.0 million in the current quarter compared to none in the prior year quarter. Net investment income increased 4% to $281.6 million compared to the prior year quarter. See Prior Year Reserve Development above.

---------------------------------------------------------------------
(for the quarter ended Sept. 30, in
 millions)                                 2003       2002   Change
                                        ---------  ---------  ------
CL net written premiums by market
Core:
   National Accounts                      $243.9     $218.6      12 %
   Commercial Accounts:
      Excluding Northland and
       Associates                          756.0      680.1      11
      Northland and Associates             136.1      208.2     (35)
                                        ---------  ---------
         Total Commercial Accounts         892.1      888.3       -
   Select Accounts                         505.7      453.6      11
                                        ---------  ---------
      Total Core                         1,641.7    1,560.5       5
      Total Core excluding Northland and
       Associates                        1,505.6    1,352.3      11
Specialty:
   Bond                                    216.0      175.4      23
   Gulf                                    162.1      103.7      56
                                        ---------  ---------
      Total Specialty                      378.1      279.1      35
                                        ---------  ---------

Total                                   $2,019.8   $1,839.6      10
                                        =========  =========

Total excluding Northland and
 Associates                             $1,883.7   $1,631.4      15 %
                                        =========  =========
---------------------------------------------------------------------

Commercial Lines net written premiums, excluding Northland and Associates, increased $252.3 million or 15% due to higher rates, new business growth in targeted markets and strong retention across all major lines of business. Commercial Lines net written premiums from Northland and Associates decreased $72.1 million or 35% as described above.

    Core

    --  In National Accounts, which provides loss-sensitive insurance
        products to large corporations and fee-based services to
        self-insured corporations and state-sponsored workers'
        compensation residual market pools, net written premiums of
        $243.9 million increased $25.3 million over the prior year
        quarter. Written fees rose 30% from $108.1 million in the
        prior year quarter to $140.5 million. National Accounts
        continued to benefit from rate increases, higher new business
        levels and higher business volumes in residual market pools.

    --  In Commercial Accounts, which primarily serves mid-sized
        businesses, net written premiums, excluding Northland and
        Associates, increased 11% to $756.0 million due to higher
        rates, new business growth in targeted markets and strong
        retention. Renewal price change increases were 9%, as compared
        to 25% in the 2002 quarter and 10% in the second quarter of
        2003. Net written premiums for Northland and Associates
        decreased 35% to $136.1 million as described above.

    --  In Select Accounts, which serves small businesses, net written
        premiums increased 11% to $505.7 million. The increase was
        primarily due to strong retention, growth in new business
        premiums and renewal price change increases that averaged 14%
        in the current quarter, consistent with the second quarter of
        2003 and 4 points lower than the prior year quarter.

    Specialty

    --  In Bond, which provides surety bonds and executive liability
        insurance for small and mid-sized accounts, net written
        premiums increased 23% to $216.0 million. This increase
        reflects the favorable rate environment and strong new
        business, principally in executive liability products.

    --  In Gulf, which provides a broad range of management and
        professional liability coverages and excess and surplus lines
        of insurance, net written premiums increased 56% to $162.1
        million due to significant rate increases across all classes
        of management liability products. In addition, the comparison
        with the prior year quarter benefited from reductions to net
        written premiums in the 2002 quarter related to the exiting of
        non-core businesses.
---------------------------------------------------------------------
(for the quarter ended Sept. 30)              2003   2002   Change
                                              -----  -----  ------
CL GAAP combined ratio, before catastrophes
   and prior year reserve development:
      Loss and LAE ratio                      62.3%  67.3%   (5.0)pts
      Other underwriting expense ratio        27.1   26.6     0.5
                                              -----  -----  ------
                                              89.4   93.9    (4.5)
Catastrophes                                   1.8      -     1.8
Prior year reserve development - (benefit) /
   charge:
      Asbestos                                   -    2.8    (2.8)
      All other                                1.2    0.8     0.4
Accretion of discount                          0.9    0.6     0.3
                                              -----  -----  ------
CL GAAP combined ratio                        93.3%  98.1%   (4.8)pts
                                              =====  =====  ======
---------------------------------------------------------------------

The 4.5 point improvement to 89.4% in the Commercial Lines GAAP combined ratio, before catastrophes and prior year reserve development, reflects a 5.0 point improvement in the loss and LAE ratio partially offset by a slight increase in the underwriting expense ratio. The improvement in the loss and LAE ratio resulted from the favorable rate environment while the underwriting expense ratio included higher contingent commissions that resulted from favorable underwriting results. Weather-related catastrophes, of which there were none in the prior year quarter, increased the combined ratio by 1.8 points while prior year reserve development increased the combined ratio by 1.2 points in the current quarter as compared to 3.6 points in the prior year quarter. See Prior Year Reserve Development above.

                 Personal Lines Operating Income $88.2
                   Million Despite Hurricane Isabel
---------------------------------------------------------------------
(for the quarter ended Sept. 30, in millions,
 after tax)                                    2003    2002   Change
                                              ------  ------  ------
PL underwriting gain, before catastrophes
   and prior year reserve development         $44.6   $31.1   $13.5
Catastrophes                                  (60.0)  (11.1)  (48.9)
Prior year reserve development - benefit /
 (charge)                                      24.8    (2.0)   26.8
                                              ------  ------  ------
Underwriting gain                               9.4    18.0    (8.6)
Net investment income                          65.5    61.5     4.0
Other                                          13.3    12.5     0.8
                                              ------  ------  ------
PL operating income                           $88.2   $92.0   $(3.8)
                                              ======  ======  ======
---------------------------------------------------------------------

Personal Lines operating income was $88.2 million compared to $92.0 million in the prior year quarter. The underwriting gain, before catastrophes and prior year reserve development, increased 43% to $44.6 million primarily due to the favorable rate environment. Catastrophe losses of $60.0 million were $48.9 million higher in the current quarter than in the prior year quarter due principally to Hurricane Isabel. See Prior Year Reserve Development above.

---------------------------------------------------------------------
(for the quarter ended Sept. 30, in
 millions)                                  2003       2002   Change
                                        ---------  ---------  ------
PL net written premiums by product line
Automobile                                $796.3     $741.8       7 %
Homeowners and other                       559.5      476.2      17
                                        ---------  ---------
Total                                   $1,355.8   $1,218.0      11 %
                                        =========  =========
---------------------------------------------------------------------

Net written premiums increased $137.8 million, or 11%, over the prior year quarter, due to rate increases and higher business volumes in both the Automobile and the Homeowners and other lines of business.

    --  Automobile net written premiums increased 7% to $796.3
        million. Renewal price change increases averaged 6%, which was
        2 points below the third quarter of 2002 and level with the
        second quarter 2003. Retention levels rose 1 point from the
        prior year quarter to 81%. Policies in force rose for the
        tenth consecutive quarter and grew by 3% from the prior year
        quarter.

    --  Homeowners and other net written premiums increased 17% to
        $559.5 million. Renewal price change increases averaged 11%
        compared to 15% in the third quarter 2002 and 10% in the
        second quarter 2003. The higher level of renewal price change
        increases in the prior year quarter was mostly attributable to
        rate increases in Texas. Retention levels rose 1 point from
        the prior year quarter to 81%. Policies in force rose for the
        fifth consecutive quarter and grew 5% from the prior year
        quarter.

    --  Production through independent agents, which represented 82%
        of net written premiums, was up 11% to $1.110 billion.
        Production through other channels, which include affinity and
        joint marketing arrangements, was up 10% to $245.5 million.
---------------------------------------------------------------------
(for the quarter ended Sept. 30)              2003   2002   Change
                                              -----  -----  ------
PL GAAP combined ratio, before catastrophes
   and prior year reserve development:
      Loss and LAE ratio                      69.3%  70.4%   (1.1)pts
      Other underwriting expense ratio        25.2   25.4    (0.2)
                                              -----  -----  ------
                                              94.5   95.8    (1.3)
Catastrophes                                   7.5    1.5     6.0
Prior year reserve development - (benefit) /
   charge                                     (3.1)   0.3    (3.4)
                                              -----  -----  ------
PL GAAP combined ratio                        98.9%  97.6%    1.3 pts
                                              =====  =====  ======
---------------------------------------------------------------------

The 1.3 point improvement to 94.5% in the Personal Lines GAAP combined ratio, before catastrophes and prior year reserve development, reflects an improvement in both the loss and LAE ratio and the underwriting expense ratio. The improvement in the loss and LAE ratio resulted from the favorable rate environment and continuing reductions in non-catastrophe property claim frequency. The improvement in the underwriting expense ratio was primarily due to the benefits of the favorable rate environment and further expense leverage. Weather-related catastrophes increased the combined ratio by 7.5 points, as compared to 1.5 points in the prior year quarter, while favorable prior year reserve development lowered the combined ratio by 3.1 points, as compared to an increase of .3 points in the prior year quarter.

Interest Expense and Other

The after tax charge of $25.3 million in the quarter for Interest Expense and Other decreased from $26.6 million in the prior year quarter primarily due to lower interest expense, partially offset by shareholder services costs incurred subsequent to the August 20, 2002, spin off from Citigroup. Interest expense was $23.9 million, after tax, in the current year quarter, as compared to $25.5 million in the 2002 quarter.

Investment Highlights

After tax net investment income increased 5% to $347.2 million compared to $331.9 million in the prior year quarter. Net investment income increased due to the higher level of average invested assets and higher returns on alternative investments. Partially offsetting these increases were lower average yields on fixed maturity securities. The after tax investment yield declined 20 basis points from the prior year quarter to 3.9%, which was level with the second quarter.

Net realized investment losses of $23.3 million for the quarter, before tax and minority interest, or $16.6 million after tax and minority interest, resulted from net realized investment losses of $16.1 million principally from the sale of fixed maturity securities, and from impairments of $7.2 million. Proceeds from these sales were reinvested in higher interest-bearing securities. For the prior year quarter, net realized investment losses of $51.3 million, before tax and minority interest, or $27.8 million after tax and minority interest, resulted from net realized investment losses of $16.6 million principally from the sale of fixed maturity securities and from impairments of $34.7 million mostly related to corporate bonds in the communications sector.

Invested assets, after adjusting for the effects of securities in process of settlement and securities lending activities, were $36.815 billion, an increase of $2.587 billion over the comparable December 31, 2002, amount. Invested assets benefited from strong operating cash flows and the higher carrying value of the fixed maturity portfolio resulting from lower interest rates. Net unrealized investment gains as of September 30, 2003, were $1.612 billion, or $1.051 billion after tax and minority interest, compared to $1.115 billion, or $731.6 million after tax and minority interest, as of December 31, 2002.

Financial Supplement: http://www.travelers.com/investor/earnings

Our financial supplement is available at our website by clicking on the above link. The supplement provides a more in-depth view of our performance.

Webcast: http://www.travelers.com/investor/

Travelers' management will review the Company's third quarter results via webcast at 10:00 AM (EDT) today. The listen-only audio feed will also be available via the telephone, at (800) 640-9765 for U.S. callers and (847) 413-4837 for international callers. Following the live event, an audio playback of the webcast will be available until November 15 and the slide presentation and financial supplement will be archived at the web site noted above. To listen to the webcast or the playback, click on the above link.

About Travelers Property Casualty

Travelers Property Casualty Corp. (NYSE: TAP.A and TAP.B) is a leading provider of a wide range of insurance products. The Company is the second largest writer of homeowners and auto insurance through independent agents. Travelers is the third largest commercial lines insurer, providing a broad range of insurance products including workers' compensation, integrated disability, property, liability, specialty lines, surety bonds, inland/ocean marine, and boiler and machinery. For more information on Travelers products, see www.travelers.com.

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. Specifically, we may have forward-looking statements about our results of operations, financial condition and liquidity, the sufficiency of our asbestos reserves, premium growth from acquired renewal rights and the integration of those businesses into our business, and our estimate of catastrophe losses from Hurricane Isabel.

Many risks and uncertainties may impact the matters addressed in these forward-looking statements. Actual results may differ materially from those expressed or implied. In particular, the sufficiency of our asbestos reserves, as well as our results of operations, financial condition and liquidity, to the extent impacted by the sufficiency of our asbestos reserves, is subject to a number of potential adverse developments including, among others, adverse developments involving asbestos claims and related litigation, the willingness of parties, including the Company, to settle disputes, the impact of aggregate policy coverage limits, and the impact of bankruptcies of various asbestos producers and related businesses. In addition, any premium growth and incremental net income resulting from the renewal rights transactions depend, among other things, on our ability to renew a sufficient dollar amount of the policies and otherwise successfully integrate the business acquired into our organization. This, in turn is subject to a number of other factors, including, among others, the willingness of policyholders to renew their policies with us, and the willingness of their insurance agents and brokers to recommend that policyholders renew with us. Also, our actual catastrophe losses from Hurricane Isabel may be more or less than our estimates.

Some of the other factors that could cause actual results to differ include, but are not limited to, the following: our inability to obtain price increases due to competition or otherwise; the performance of the Company's investment portfolios, which could be adversely impacted by adverse developments in U.S. and global financial markets, interest rates and rates of inflation; weakening U.S. and global economic conditions; insufficiency of, or changes in, loss reserves; the occurrence of catastrophic events, both natural and man-made, including terrorist acts, with a severity or frequency exceeding the Company's expectations; exposure to, and adverse developments involving, environmental claims and related litigation; adverse changes in loss cost trends, including inflationary pressures in medical costs and auto and home repair costs; developments relating to coverage and liability for mold claims; the effects of corporate bankruptcies on surety bond claims; adverse developments in the cost, availability and/or ability to collect reinsurance; the ability of the Company's subsidiaries to pay dividends to the Company; adverse outcomes in legal proceedings; judicial expansion of policy coverage and the impact of new theories of liability; the impact of legislative actions, including federal and state legislation related to asbestos liability reform; larger than expected assessments for guaranty funds and mandatory pooling arrangements; a downgrade in the Company's claims-paying and financial strength ratings; the loss or significant restriction on the Company's ability to use credit scoring in the pricing and underwriting of Personal Lines policies; and amendments to, and changes to the risk-based capital requirements. For more information about these and other factors that may affect the Company, please refer to the information under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations - Outlook" and "- Forward-Looking Statements" in the Travelers Annual Report on Form 10K.

Our forward-looking statements speak only as of the date made, and we undertake no obligation to update these forward-looking statements.

----------------------------------------------------------------------
Summary of Financial Information     Travelers Property Casualty Corp.
(in millions, except per share data)
----------------------------------------------------------------------
                          At and for the       At and for the nine
                              quarter                months
                        ended September 30,    ended September 30,
                        --------------------  ----------------------
                           2003       2002        2003        2002
---------------------------------------------------------------------
Operating income         $442.7     $360.1    $1,212.0    $1,043.5
Net realized
 investment losses        (16.6)     (27.8)       (4.7)      (32.9)
Restructuring
 charge                       -          -           -        (1.6)
Cumulative effect of
 change in accounting
 principle                    -          -           -      (242.6)
---------------------------------------------------------------------
Net income               $426.1     $332.3    $1,207.3      $766.4
---------------------------------------------------------------------

Basic earnings per
 share
Operating income          $0.44$0.36$1.21$1.12
Net realized
 investment losses        (0.01)     (0.03)      (0.01)      (0.04)
Cumulative effect of
 change in accounting
 principle                    -          -           -       (0.26)
---------------------------------------------------------------------
Net income                $0.43$0.33$1.20$0.82
---------------------------------------------------------------------

Diluted earnings
 per share
Operating income          $0.44$0.36$1.20$1.12
Net realized
 investment losses        (0.02)     (0.03)          -       (0.04)
Cumulative effect of
 change in accounting
 principle                    -          -           -       (0.26)
---------------------------------------------------------------------
Net income                $0.42$0.33$1.20$0.82
---------------------------------------------------------------------

Weighted average
 number of common
 shares outstanding
 (basic)                1,002.1    1,000.0     1,002.3       932.3
Weighted average
 number of common
 shares outstanding
 and common stock
 equivalents
 (diluted)              1,007.6    1,002.0     1,007.6       933.0
Common shares
 outstanding at period
 end                    1,004.7    1,003.3     1,004.7     1,003.3

Common stock
 dividends declared       $80.5         $-      $201.4    $5,252.5 (1)
---------------------------------------------------------------------

Operating income
 (loss) by segment
Commercial Lines         $379.8     $294.7      $992.7      $882.8
Personal Lines             88.2       92.0       307.5       233.2
Interest Expense
 and Other                (25.3)     (26.6)      (88.2)      (72.5)
---------------------------------------------------------------------
                         $442.7     $360.1    $1,212.0    $1,043.5
---------------------------------------------------------------------

Revenues
Premiums               $3,149.2   $2,875.3    $9,228.2    $8,216.6
Net investment
 income                   457.9      440.7     1,369.7     1,393.3
Fee income                133.7      118.6       403.7       330.1
Net realized
 investment losses        (23.3)     (51.3)       (0.7)      (58.5)
Recoveries from
 former affiliate             -      159.3           -       159.3
Other revenues             28.0       21.3        96.3        75.6
---------------------------------------------------------------------
                       $3,745.5   $3,563.9   $11,097.2   $10,116.4
---------------------------------------------------------------------

Revenues by segment
 excluding net realized
 investment losses
Commercial Lines (2)   $2,426.0   $2,395.1    $7,197.6    $6,615.6
Personal Lines          1,342.6    1,220.5     3,898.4     3,558.7
Interest Expense
 and Other                  0.2       (0.4)        1.9         0.6
---------------------------------------------------------------------
                       $3,768.8   $3,615.2   $11,097.9   $10,174.9
---------------------------------------------------------------------

(1) Dividends were primarily paid in the form of notes, which were
    substantially prepaid from the $4.1 billion of net proceeds from
    the March 2002 initial public offering and the issuance of $892.5
    million of convertible notes.

(2) 2002 includes $159.3 million of recoveries from Citigroup related
    to asbestos incurrals subject to the Citigroup asbestos agreement.


----------------------------------------------------------------------
Summary of Financial Information     Travelers Property Casualty Corp.
(in millions)
----------------------------------------------------------------------
                            For the quarter     For the nine months
                          ended September 30,   ended September 30,
                          --------------------  --------------------
                              2003       2002       2003       2002
----------------------------------------------------------------------

Net written premiums
Commercial Lines          $2,019.8   $1,839.6   $5,994.3   $5,448.8
Personal Lines             1,355.8    1,218.0    3,817.1    3,429.4
----------------------------------------------------------------------
                          $3,375.6   $3,057.6   $9,811.4   $8,878.2
----------------------------------------------------------------------

GAAP combined ratios:
Commercial Lines (1)
Loss and loss adjustment
 expense ratio                66.2%      71.5%      70.4%      72.5%
Other underwriting
 expense ratio                27.1%      26.6%      26.8%      26.6%
----------------------------------------------------------------------
Combined ratio                93.3%      98.1%      97.2%      99.1%
----------------------------------------------------------------------

Personal Lines
Loss and loss adjustment
 expense ratio                73.7%      72.2%      72.0%      75.0%
Other underwriting
 expense ratio                25.2%      25.4%      25.0%      25.6%
----------------------------------------------------------------------
Combined ratio                98.9%      97.6%      97.0%     100.6%
----------------------------------------------------------------------

Total Company (1)
Loss and loss adjustment
 expense ratio                69.1%      71.8%      71.1%      73.4%
Other underwriting
 expense ratio                26.3%      26.1%      26.1%      26.2%
----------------------------------------------------------------------
Combined ratio                95.4%      97.9%      97.2%      99.6%
----------------------------------------------------------------------

(1) For purposes of computing GAAP combined ratios, losses recovered
    under the Citigroup asbestos agreement are excluded and fee income
    is allocated as a reduction of losses and loss adjustment expenses
    and other underwriting expenses. Before policyholder dividends.

    CONTACT: Travelers Property Casualty Corp.
             Media:
             Keith Anderson, 860/954-6390
             or
             Institutional Investors:
             Maria Olivo, 860/277-8330
             or
             Individual Investors:
             Marc Parr,  860/277-0779

    SOURCE: Travelers Property Casualty Corp.